|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Operating
Expense Payments Worksheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This worksheet
is where you enter your other cash payments. |
|
|
|
|
|
|
|
|
|
|
|
|
The worksheet
provides you with two methods for entering your estimates. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The first method allows you to enter estimate amounts for 4
week and 5 week periods OR |
|
|
|
|
|
|
|
|
|
|
enter a
percentage of sales to use to calculate the expense. This information is then
transferred |
|
|
|
|
|
|
|
|
|
|
to the Cash
Projection Worksheet and entered in each of the monthly columns based on
the |
|
|
|
|
|
|
|
|
|
|
percentage
entered or whether the amounts entered represent a 4 week or 5 week period. |
|
|
|
|
|
|
|
|
|
|
|
If entering
amounts, both the 4 Week and 5 Week amounts need to be entered. |
|
|
|
|
|
|
|
|
|
|
|
The percentage
of sales figures or
the monthly estimated amounts are entered in |
|
|
|
|
|
|
|
|
|
|
|
the Estimated Monthly Totals Table. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) The second method allows you to enter amounts for each of
the months that you are estimating. |
|
|
|
|
|
|
|
|
|
|
This
information is entered in the Estimate Each Month
Table. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
You can combine the two methods and
enter some disbursements as a percentage or monthly |
|
|
|
|
|
|
|
|
|
|
four (4) and five (5) week periods in the
Estimated Monthly Totals Table and enter other data individually |
|
|
|
|
|
|
|
|
|
|
for each month in the Each Month Table or
you can enter all your data in either table. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Do not enter
data for the same type of payment in both tables. In other words if you use the Estimated
Monthly Totals Table to enter your Salaries and Wages |
|
|
|
|
|
|
Estimate don't
also enter Salaries and Wages in the Estimate Each Month Table. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enter Your
Estimates in the Yellow Highlighted Areas of the tables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
space has been provided in the table below for you to add up to 25 additional
expenses that you want to include.. |
|
|
|
|
|
|
|
|
Add your new
categories to the yellow highlighted portion of the Estimated Monthly Totals
Table. These same categories |
|
|
|
|
|
|
|
|
|
are
automatically added to your Estimate Each Month Table. The added categories
will then be displayed and available to use |
|
|
|
|
|
|
|
|
to enter data
for the new categories in both tables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Introduction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CashProjection Worksheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Forecast Worksheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weekly Forecast Worksheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charts
Worksheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Operating
ExpensePayments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Monthly Totals Table |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This is a quick
method for entering your estimated
cash operating payments (expenses). |
|
|
|
|
|
|
|
|
|
|
|
Enter an amount for both a 4 week and
5 week period OR
a percentage of
sales amount |
|
|
|
|
|
|
|
|
|
|
for any or all
of the listed payment types. Items not entered in this table should be
entered in the |
|
|
|
|
|
|
|
|
|
|
Estimate Each
Month Table.
If you enter amounts or a percentage for a category in this sheet |
|
|
|
|
|
|
|
|
|
|
don't also
enter an amount for the same category in the Estimate Each Month Table. |
|
|
|
|
|
|
|
|
|
|
|
If you want to
add some additional payment categories, add the new categories in the |
|
|
|
|
|
|
|
|
|
|
|
yellow
highlighted portion of the table below. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Categories added in this table are also automatically
added to the Estimate Each Month Table. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4-Week |
5-Week |
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
Period |
OR |
of Sales |
|
|
|
|
|
|
|
|
Cash Operating
Expense Payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Wages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worker's Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent-Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent-Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repairs and
Maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Car & Truck Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telephone |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing/Promotion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Training and
Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Monthly Cash
Operating Expense Disbursements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimate Each
Month Table |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This method
requires the user to enter the estimated amounts for the number. |
|
|
|
|
|
|
|
|
|
|
|
of periods that
the user wants to prepare an estimate for. The number of periods |
|
|
|
|
|
|
|
|
|
|
|
that need to be
entered is the number of periods that you entered in the |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Projection
Worksheet and appears at the top of the worksheet. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If you enter
amounts for a category in this sheet don't also enter an amount |
|
|
|
|
|
|
|
|
|
|
|
for the same
category in the Estimated Monthly Totals Table. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimate Each
Month Table |
|
Number Of
Periods Needing To Be Entered: |
12 |
|
|
|
|
|
|
|
|
|
Cash Operating Expense Payments |
|
|
|
Month 1 |
Month 2 |
Month 3 |
Month 4 |
Month 5 |
Month 6 |
Month 7 |
Month 8 |
Month 9 |
Month 10 |
Month 11 |
Month 12 |
Total |
Salaries and Wages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worker's Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent-Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent-Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repairs and
Maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Car & Truck Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telephone |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing/Promotion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Training and
Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card Fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Operating Expense Payments By Month |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|